CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (Unaudited) - USD ($) |
Total |
Series A-2 Preferred stock. [Member] |
Series A Preferred Stock [Member] |
Series E Preferred Stock [Member] |
Series F Preferred Stock [Member] |
Series G Preferred Stock [Member] |
Common Stock |
Treasury Stock |
Additional Paid-In Capital |
Subtotal [Member] |
Noncontrolling Interest |
Accumulated Deficit [Member] |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, shares at Dec. 31, 2020 | 1 | 2,115,224 | 2,414 | 1,475 | 17,268,881 | 1,000 | ||||||
Balance, amount at Dec. 31, 2020 | $ (1,828,123) | $ 0 | $ 1 | $ 2,115 | $ 2,413,750 | $ 1,475,000 | $ 17,269 | $ (516,528) | $ 22,430,430 | $ 25,822,037 | $ (1,152,810) | $ (26,497,350) |
Issuance of common stock in exchange for services rendered and to be rendered, shares | 1,901,670 | |||||||||||
Issuance of common stock in exchange for services rendered and to be rendered, amount | 769,752 | 0 | 0 | 0 | 0 | 0 | $ 1,902 | $ 0 | 767,850 | 769,752 | 0 | 0 |
Retirement of treasury stock, shares | (1,000,000) | 1,000 | ||||||||||
Retirement of treasury stock, amount | 0 | 0 | 0 | 0 | 0 | 0 | $ (1,000) | $ 516,528 | (515,528) | 0 | 0 | 0 |
Net loss | (2,318,026) | 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | 0 | 0 | 0 | 24,946 | (2,342,972) |
Equity-based compensation | 769,752 | |||||||||||
Balance, shares at Jun. 30, 2021 | 1 | 2,115,224 | 2,414 | 1,475 | 18,170,551 | |||||||
Balance, amount at Jun. 30, 2021 | (3,376,397) | 0 | $ 1 | $ 2,115 | $ 2,413,750 | $ 1,475,000 | $ 18,171 | 0 | 22,682,752 | 26,591,789 | (1,127,864) | (28,840,322) |
Balance, shares at Mar. 31, 2021 | 1 | 2,115,224 | 2,414 | 1,475 | 16,670,551 | |||||||
Balance, amount at Mar. 31, 2021 | (2,298,151) | 0 | $ 1 | $ 2,115 | $ 2,413,750 | $ 1,475,000 | $ 16,671 | 0 | 22,095,252 | 26,002,789 | (1,136,636) | (27,164,304) |
Issuance of common stock in exchange for services rendered and to be rendered, shares | 1,500,000 | |||||||||||
Issuance of common stock in exchange for services rendered and to be rendered, amount | 589,000 | 0 | 0 | 0 | 0 | 0 | $ 1,500 | 0 | 587,500 | 589,000 | 0 | 0 |
Net loss | (1,667,246) | 0 | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 | 0 | 0 | 0 | 8,772 | (1,676,018) |
Equity-based compensation | 589,000 | |||||||||||
Balance, shares at Jun. 30, 2021 | 1 | 2,115,224 | 2,414 | 1,475 | 18,170,551 | |||||||
Balance, amount at Jun. 30, 2021 | (3,376,397) | 0 | $ 1 | $ 2,115 | $ 2,413,750 | $ 1,475,000 | $ 18,171 | 0 | 22,682,752 | 26,591,789 | (1,127,864) | (28,840,322) |
Balance, amount at Dec. 31, 2021 | 19,113,055 | 0 | 0 | 0 | ||||||||
Net loss | (7,243,723) | $ 0 | 0 | 0 | 0 | 0 | $ 0 | 0 | 0 | 0 | (105,823) | (7,137,900) |
Common stock and Series A-2 Preferred stock issued for Cash, net of fees, shares | 12,258 | 4,301,004 | ||||||||||
Common stock and Series A-2 Preferred stock issued for Cash, net of fees, amount | 10,998,076 | $ 12 | 0 | 0 | 0 | 0 | $ 4,301 | 0 | 10,993,763 | 10,998,076 | 0 | 0 |
Conversion of Series A-2 Preferred Stock for Common Stock, shares | (701) | 2,243,200 | ||||||||||
Conversion of Series A-2 Preferred Stock for Common Stock, amount | 0 | $ (1) | 0 | 0 | 0 | 0 | $ 2,243 | 0 | (2,242) | 0 | 0 | 0 |
Equity-based compensation | 559,596 | $ 0 | 0 | 0 | 0 | 0 | $ 0 | 0 | 559,596 | 559,596 | 0 | 0 |
Balance, shares at Jun. 30, 2022 | 38,180 | 97,086,968 | ||||||||||
Balance, amount at Jun. 30, 2022 | 23,427,004 | $ 38 | 0 | 0 | 0 | 0 | $ 97,088 | 0 | 68,300,172 | 68,397,298 | (871,050) | (44,099,244) |
Balance, shares at Mar. 31, 2022 | 38,180 | 97,086,968 | ||||||||||
Balance, amount at Mar. 31, 2022 | 27,240,189 | $ 38 | 0 | 0 | 0 | 0 | $ 97,088 | 0 | 68,021,374 | 68,118,500 | (859,046) | (40,019,265) |
Net loss | (4,091,983) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (12,004) | (4,079,979) |
Equity-based compensation | 278,798 | $ 0 | 0 | 0 | 0 | 0 | $ 0 | 0 | 278,798 | 278,798 | 0 | 0 |
Balance, shares at Jun. 30, 2022 | 38,180 | 97,086,968 | ||||||||||
Balance, amount at Jun. 30, 2022 | $ 23,427,004 | $ 38 | $ 0 | $ 0 | $ 0 | $ 0 | $ 97,088 | $ 0 | $ 68,300,172 | $ 68,397,298 | $ (871,050) | $ (44,099,244) |